Page 73 - CityofHasletFY25AnnualBudget
P. 73

Fund                                       City of Haslet                                Department
       General                                        Summary                                           Street
                                                    FY 2023-2024


            ACCOUNT #           ACCOUNT NAME           FY 21/22   FY 22/23         BUDGET 23/24
           01-7705-04-00      ROW Contract Mowing                $             -  $                                  100,000

                                                                               2023/2024     2024/2025
                                   DESCRIPTION
                                                                             Projected Y/E    Request
                       Contract Mowing for ROW areas to include:             $           25,000  $        125,000

         Haslet Parkway "L" Center Medians & Sidewalk areas, Westport
                               Parkway Center Medians

                            Contract to be bid

                                                                   TOTAL     $           25,000  $        125,000


            ACCOUNT #           ACCOUNT NAME           FY 21/22   FY 22/23         BUDGET 23/24
           01-7710-04-00    Street Materials & Repairs   $    28,710  $     117,377  $                                  125,000


                                                                               2023/2024     2024/2025
                                   DESCRIPTION
                                                                             Projected Y/E    Request
                                                                                        125,000            200,000
        Street Signs: Signs, Poles, Bases, Hardware, School Zone Flashers, signals
                 (significant increase to the amount of signage to maintain)
        De-icing Materials: Sand, Melt 40, salt
           (anticipated need for additional materials for Haslet Parkway De-Icing)
        Traffic Control: Cones, Barrels, Barricades, Delineators, Guard Rails
        Street Lights(conduit repairs, Wire, Bases, Poles)
        Pavements Repair Materials: Hot Mix, Cold Patch, Concrete patch, etc.
        Increase due to increased roadways and wear
                  School Zone light improvements                                            $          13,600
                                                                   TOTAL     $         125,000  $        213,600

            ACCOUNT #           ACCOUNT NAME           FY 21/22   FY 22/23         BUDGET 23/24
           01-8526-04-00           Advertising        $         -    $             -  $                                      1,000

                                                                               2023/2024     2024/2025
                                   DESCRIPTION
                                                                             Projected Y/E    Request



        TCEQ required legal notices & community notices for stormwater system  $             1,000  $            1,000


        MS4 Public Outreach-Stormwater Public Education                                     $            4,000



                                                                   TOTAL     $             1,000  $            5,000








            Haslet Adopted Budget FY 2024-2025                                                          71
   68   69   70   71   72   73   74   75   76   77   78