Page 227 - CityofHasletFY25AnnualBudget
P. 227

Fund                                City of Haslet                                   Fund 04
             Park Board 04                         Line Item Detail                               Park Board
                                                    FY 2024-2025


             ACCOUNT #               ACCOUNT NAME              FY 21/22   FY 22/23       BUDGET 23/24
            04-5600-00-00    Interest Income                   $      1,072  $          6,653  $                                    650
                                                                        YTD                      $             -
                                                                                     2023/2024   2024/2025
                                       DESCRIPTION
                                                                                     Estimate     Request





                             Estimate                                               $             650  $             650



                                                                          TOTAL     $             650  $             650

             ACCOUNT #               ACCOUNT NAME              FY 21/22   FY 22/23       BUDGET 23/24
            04-5700-00-00    Park Fund Contributions           $      6,753  $          8,994  $                                 8,620
                                                                        YTD                      $             -
                                                                                     2023/2024   2024/2025
                                       DESCRIPTION
                                                                                     Estimate     Request

         Estimate                                                                   $        10,800  $        11,000
                   Funds from the optional $1 donation on water bills





                                                                          TOTAL     $        10,800  $        11,000

             ACCOUNT #               ACCOUNT NAME              FY 21/22   FY 22/23       BUDGET 23/24
            04-5740-00-00    Community Outreach                $      3,280  $          2,635  $                                 3,500
                                                                        YTD                      $             -
                                                                                     2023/2024   2024/2025
                                       DESCRIPTION
                                                                                     Estimate     Request


                                                                                                 $             -

         Tai Chi and Yoga Classes- monies collected from class attendees            $          3,500  $          3,500






                                                                          TOTAL     $          3,500  $          3,500












            Haslet Adopted Budget FY 2024-2025                                                         225
   222   223   224   225   226   227   228   229   230   231   232