Page 132 - CityofHasletFY25AnnualBudget
P. 132

Fund                                City of Haslet                               Department
             General                               Line Item Detail                         Building Services
                                                    FY 2024-2025


              ACCOUNT #                 ACCOUNT NAME              FY 21/22  FY 22/23        BUDGET 23/24
             01-8700-10-00    Demolition/Clean Up                $            -  $      21,037  $                                      10,200

                                                                                        2023/2024    2024/2025
                                        DESCRIPTION
                                                                                      Projected Y/E   Request


                  Clean-up of  abated properties and illegal dumping in R.O.W.        $               4,000 $           4,000



                  Code enforcement signage (no fireworks, etc) 28 signs @ approx $80.00 per
                  sign                                                                $               2,500 $           2,500
                                                                                      $               3,700 $              300
                  Code Enforcement Ticket Writer (One time fee @ $3377 Recurring fee $239)


                                                                             TOTAL    $            10,200 $           6,800
              ACCOUNT #                 ACCOUNT NAME              FY 21/22  FY 22/23        BUDGET 23/24
             01-8900-10-00    Equipment Repair/Maintenance       $          -    $            115  $                                      10,000

                                                                                        2023/2024    2024/2025
                                        DESCRIPTION
                                                                                      Projected Y/E   Request


                  Vehicle Maintenance
                  Vehicle Maintenance Tire Replacement
                  Vehicle Maintenance Alignment                                       $              10,000 $         10,000






                                                                             TOTAL    $              10,000 $         10,000

              ACCOUNT #                 ACCOUNT NAME              FY 21/22  FY 22/23        BUDGET 23/24
             01-8901-10-00    Minor Equipment Acquisition        $          -    $            488  $                                      10,200

                                                                                        2023/2024    2024/2025
                                        DESCRIPTION
                                                                                      Projected Y/E   Request


         Minor Equipment Acquisition
                  Inspection Supplies(marking paint, electrical testers, misc. testing tools)  $               6,000  $          6,000
                  Dash camera systems for 3 vehicles with installation @ $800 ea.     $               2,400 $           1,200
                  Push bumper for Tahoe                                               $               1,000
                  Storage box for Tahoe                                               $                  800



                                                                             TOTAL    $              10,200 $           7,200




            Haslet Adopted Budget FY 2024-2025                                                         130
   127   128   129   130   131   132   133   134   135   136   137