Page 119 - HaltomCityFY25Budget
P. 119

City Of Haltom City Annual Budget, FY2025                  Special Revenue Funds




          POLICE FORFEITURE FUND


          Resources for this fund are provided through the sale of property confiscated from illegal drug activities.
          The money is used by the Police Department to further reduce criminal activities in the City.  Some of the
          purchases made possible with these funds have been tactical uniforms and equipment, raid jackets (for
          detectives), a mobile data terminal and a negotiator’s telephone.








                                                POLICE FORFEITURE FUND
                                                    BUDGET SUMMARY
                                                            Actual       Adopted      Projected      Adopted
            FUND  23                                       FY2023        FY2024        FY2024        FY2025

            Fund Balance, Beginning                                    55,719                 66,019                 66,019                 58,519
            Revenues
                Awarded Property Revenue                               19,729                 16,000                   6,000                   6,000
                Interest Income                                          2,768                      342                   2,500                   2,000
                   Total Revenues                                      22,497                 16,342                   8,500                   8,000

            Funds Available                                            78,216                 82,361                 74,519                 66,519

            Expenditures
                Operations Expenditures                                12,197                 16,000                 16,000                 16,000
                   Total Expenditures                                  12,197                 16,000                 16,000                 16,000
            Fund Balance, Ending                                       66,019                 66,361                 58,519                 50,519




                                       Police Forfeiture Fund Ending Fund Balance

                   $75,000


                   $50,000

                   $25,000


                      $0
                                Actual 2023        Adopted 2024       Projected 2024      Proposed 2025
   114   115   116   117   118   119   120   121   122   123   124