Page 54 - CityofColleyvilleFY25AdoptedBudget
P. 54

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type




                                                   e

                                                  S
                                                  S
                                                    r
                                                     v
                                                   e
                                                    r

                                                e
                                                e
                                               Debt Service (2.2%) ) )
                                               D     D
                                                  t
                                                  t
                                                 b
                                                 b
                                                        2
                                                        .
                                                       (
                                                        2
                                                        .
                                                         %
                                                         %
                                                         2
                                                         2
                                                       (
                                                      c
                                                      c
                                                     i
                                                     v
                                                     i
                                                      e

                                                      e

                                            p
                                            l
                                             i
                                             i
                                            l
                                             e
                                            p
                                          u
                                         S     S
                                         Supplies (2.9%) ) )
                                           p
                                           p
                                          u
                                             e
                                                .
                                                .
                                               2
                                                9
                                                 %
                                                9
                                                 %
                                               2


                                              s
                                              s
                                               (
                                               (
                                        O
                                             %
                                   C     C a a p p i i t t a a l l     O u u t t l l a a y y     ( ( 3 3 % ) )
                                   Capital Outlay (3%)


                                       d
                                      n
                                       d
                                       s
                                       s
                                        (
                                          2
                                          2
                                           %
                                           %
                                          .
                                         8
                                        (
                                          .
                                         8
                                      n

                                o
                                 O

                               t

                                o
                               t
                                   e
                                  h
                                    r
                                   e
                                  t
                                 O
                                  h
                                  t
                            n
                           a
                            s
                            n
                           r
                          T     T Transfer to Other Funds (8.2%) ) )
                           a
                           r
                              r
                              e

                              r
                             f
                            s
                              e
                             f
                                    F
                                     u
                                     u


                                    F
                                    r
                                                                                     C     C o o n n t t r r a a c c t t u u a a l l     S S e e r r v v i i c c e e s s     ( ( 4 4 4 4 . . 3 3 % ) )
                                                                                     Contractual Services (44.3%)
                                                                                                     %
                                     i
                                     c
                                       (
                                       (
                                        3
                              o
                                        3
                              s
                              s
                              o
                                      e
                            Personnel Services (39.5%) ) )
                            P     P
                                      e
                                      s
                                      s

                            e
                             r
                             r

                                     c
                            e
                                    r
                                    r
                                  S

                                         .
                                         .

                                          %
                                   e
                                   e
                                          %
                                  S
                                          5
                                          5
                                 l
                                         9
                                     i
                                n
                               n
                               n
                                         9
                                 e
                                 e
                                 l
                                    v
                                n
                                    v
                                    Budgeted and Historical Expenditures by Expense Type
                       125
                       100
                       75
                     Millions
                       50
                       25
                        0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
                         Capital Projects    Debt Service         Supplies            Capital Outlay
                         Transfer to Other Funds  Personnel Services  Contractual Services
                                                 Grey background indicates budgeted figures.
                City of Colleyville | Budget Book 2025                                                     Page 54
   49   50   51   52   53   54   55   56   57   58   59