Page 368 - CityofColleyvilleFY25AdoptedBudget
P. 368

CITY OF COLLEYVILLE
                                  Schedule of Maturities
                             Debt Ser vice Fund - Capital Lease
                                     October 1, 2024


                             Outstanding

              Fiscal Year  Beginning of Year  Principal  Interest   Total


                                    2020 Fire Pumper

                2025            117,539         117,539    3,161   120,700


                         TOTALS                 117,539    3,161   120,700


                                    2016 Fire Engine

                2025            92,932         45,806     2,679    48,485
                2026            47,126          47,126     1,359   48,485


                         TOTALS                 92,932    4,037    96,970


                                    2023 Ambulance

                2025            222,300        108,300    11,700   120,000

                2026            114,000        114,000    6,000    120,000

                         TOTALS                222,300    17,700   240,000
































                City of Colleyville | Budget Book 2025                                                    Page 368
   363   364   365   366   367   368   369   370   371   372   373