Page 277 - CityofColleyvilleFY25AdoptedBudget
P. 277

Expenditures by Function

                                             Budgeted Expenditures by Function




                                                o
                                                 m
                                                o

                                               C
                                               C
                                                   u
                                                   n
                                                   n
                                                   u
                                                 m
                                                  m
                                                  m
                                            o
                                            l
                                            l
                                           Police Community Svcs (0.1%) ) )
                                           P     P
                                            o
                                             i
                                              e
                                              e

                                             i
                                             c
                                             c

                                                        s
                                                         (

                                                        s
                                                       v
                                                       v
                                                        c
                                                        c
                                                           1
                                                           1
                                                           %
                                                           %
                                                          .
                                                          0
                                                         (
                                                          .
                                                          0
                                                    i
                                                    i
                                                      S
                                                     y
                                                     y


                                                     t
                                                     t
                                                      S
                                          n
                                          n
                                           O
                                   o
                                         a
                                         a
                                  P     P


                                  Police Warrant Officer (1.1%) ) )
                                           t
                                           t
                                   o
                                    i
                                    i
                                      W


                                     c
                                     c
                                     e
                                     e
                                        r
                                        r
                                         r
                                         r
                                        a
                                    l
                                      W
                                        a
                                    l
                                           O
                                                1
                                                 1
                                                 1
                                               r
                                               r
                                                1
                                             c
                                              e
                                              e
                                                 .
                                                 .
                                             c


                                                (
                                                  %
                                                  %
                                            ffi
                                            ffi
                                                (
                                       r
                                       r
                                       c
                                     n
                                      o
                                      f
                                      f
                                     n
                                              %
                                              %
                                      o
                                           n
                                            (
                                           n
                                          e
                                          e
                                           t
                                           t

                                            (

                                             1
                                        e
                                        e
                                              2
                                       c
                                              2
                                         m
                                             1
                                         m
                                             .
                                             .
                                    E
                               c
                                e
                                e
                                  d
                                    E
                               c
                             P     P Police Code Enforcement (1.2%) ) )
                                  d

                                  o

                                  o


                                 C
                                 C
                               i
                                   e
                             o
                             o
                              l
                              l
                                   e
                               i
                                           3
                                       t
                                            %
                                  i
                                           3
                                    a
                                         l
                                         l
                                            %

                                       t
                                    a
                                          1
                                           .
                                           .
                                          (
                                        o
                                   m
                                        o
                                          (
                                          1

                                   m
                                        r
                                        r
                                  i

                               c
                              i
                             o
                                      o
                             P     P Police Animal Control (1.3%) ) )
                               c
                              l
                                     C
                                     C
                                    l
                              i
                                    l
                              l
                                      o
                                 n
                                       n
                                       n

                             o
                                 n


                                e
                                e
                                 A
                                 A
                                         2
                                         .
                                         .
                                         2
                                 P     P
                                 Police Cid (10.2%) ) )
                                  o
                                  o
                                          %
                                   l
                                   i
                                          %
                                   l
                                        1
                                      i
                                      i
                                        1
                                        0
                                        0
                                   c
                                       (
                                      d
                                    e
                                      d

                                       (
                                    e


                                     C
                                   i

                                     C
                                   c
                         i
                         i
                                 c
                          c
                          c
                                       1
                                  a
                         l
                         l
                                   i
                                       1
                              m
                              m
                          e
                                      1
                                      1
                                   i

                           C
                           C

                            o
                                n
                                 c
                          e
                                n
                            o
                                 i
                                 i
                                    n
                                        5
                                        5
                                  t
                                        .
                                     s
                                   o
                             m
                             m

                                  t
                                   o

                                     s
                        o
                       P     P Police Communications (11.5%) ) )
                                    n
                                         %
                                  a
                        o
                               u
                                      (
                                        .
                                         %
                               u
                                      (
                                                                                               %
                                                                                               %
                                                                                              .
                                                                                              .
                                                                                              3
                                                                                              3
                                                                                       e
                                                                                       e
                                                                                          r
                                                                                          o
                                                                                      c
                                                                                      i
                                                                                          o
                                                                                      c
                                                                                          r
                                                                                          t
                                                                                        P
                                                                                         a
                                                                                         a

                                                                                          t
                                                                                        P

                                                                                            (
                                                                                            (


                                                                                             3
                                                                                             3
                                                                                            4
                                                                                            4
                                                                                           l
                                                                                      l
                                                                                           l
                                                                                      i
                                                                                      l
                                                                                    P     P
                                                                                    Police Patrol (43.3%) ) )
                                                                                     o
                                                                                     o
                                         %
                                         6
                                Police Sro (13.6%) ) )
                                         %
                                        .
                                   e
                                         6
                                        .
                                P     P
                                  l
                                  i
                                 o
                                  l
                                  c
                                  c
                                 o
                                  i

                                    S


                                      o
                                     r
                                     r
                                      o
                                    S
                                        3

                                   e
                                       1
                                       1
                                       (
                                        3
                                       (
                                            e
                                                         %
                                            e
                                                         %
                                          l
                                          l
                                          o
                                          o
                                           i
                                           c
                                         P     P Police Administration (17.7%) ) )
                                           i
                                           c
                                                    o
                                                i
                                                i
                                                    i
                                                    i
                                                    o
                                              m


                                              d
                                              m
                                                     n
                                                     n
                                                   t
                                                  t
                                                  r
                                                  r
                                                 s
                                                 s
                                                  t
                                                   a
                                                n
                                                n
                                                   t
                                                   a
                                                 i
                                                 i
                                             A
                                                        .
                                                        .

                                                       7
                                                       7

                                                        7
                                             A
                                                        7
                                              d
                                                      (
                                                      1
                                                      1
                                                      (
                                      Budgeted and Historical Expenditures by Function
                       12
                       10
                       8
                     Millions  6
                       4
                       2
                       0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
                                  Police Community Svcs  Police Warrant Officer  Police Code Enforcement
                                  Police Animal Control  Police Cid         Police Communications
                                  Police Sro           Police Administration  Police Patrol
                                                 Grey background indicates budgeted figures.
                City of Colleyville | Budget Book 2025                                                    Page 277
   272   273   274   275   276   277   278   279   280   281   282