Page 204 - CityofColleyvilleFY25AdoptedBudget
P. 204

Expenditures by Fund

                                                 2025 Expenditures by Fund




                                             o
                                             o
                                            o
                                            o
                                            l
                                            l
                                              y


                                             g
                                             g
                                              y
                                        T
                                        T
                                         e

                                       t
                                       t

                                          h
                                           n
                                           n
                                          h
                                         e
                                         c
                                         c
                                               F
                                                     (
                                                     (
                                                      5
                                                    d


                                                      5
                                                       6
                                                       %
                                                       %
                                                      .
                                                      .
                                                       6
                                                    d
                                                 e
                                                 e

                                               F
                                                e
                                                e

                                                   u
                                                   n
                                                   n
                                                  F
                                                  F
                                                   u
                                      u
                                    C     C
                                    Court Technology Fee Fund (5.6%) ) )
                                     o
                                     o
                                      u
                                       r
                                       r
                                  S
                                  e
                                              1
                                             8
                                               %
                                               %
                                             8
                                   c
                                              .
                                   c
                                              .
                                              1
                                    u
                                  e
                                  S
                              l
                              i
                               d
                              l
                              i
                            B     B
                            Building Security Fee Fund (8.1%) ) )
                             u
                             u
                                 g
                                 g


                                n
                               i
                               d
                                n
                               i


                                        e
                                        e
                                         F
                                         F
                                     t
                                     t
                                       F


                                       F
                                        e
                                      y
                                      y
                                        e
                                     i
                                            d
                                    u
                                     r
                                            d
                                             (
                                             (


                                          u
                                           n
                                     i
                                          u
                                           n
                                     r
                                                                             l

                                                                              F
                                                                              F

                                                                            a
                                                                            a
                                                                            r
                                                                             l
                                                                            r
                                                                              u
                                                                                 (

                                                                                  8

                                                                                 (
                                                                               n
                                                                              u
                                                                               n
                                                                                d
                                                                                d
                                                                           e
                                                                                    %
                                                                                    %
                                                                                   3
                                                                                   .
                                                                                  6
                                                                                   .
                                                                                  8
                                                                                  6
                                                                          n
                                                                          e
                                                                           e
                                                                          n
                                                                                   3
                                                                         General Fund (86.3%) ) )
                                                                          e
                                                                         G     G
                                      Budgeted and Historical 2025 Expenditures by Fund
                        1
                       0.8
                       0.6
                     Millions
                       0.4
                       0.2
                        0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
                                    Court Technology Fee Fund  Building Security Fee Fund  General Fund
                                                 Grey background indicates budgeted figures.
             Name                  Account     FY2023  FY2024 Adopted    FY2024      FY2025  FY2024 Adopted  Notes
                                   ID          Ac tuals       Budget    Projec ted  Budgeted  Budget vs. FY2025
                                                                                                Budgeted (%
                                                                                                   Change)
                City of Colleyville | Budget Book 2025                                                    Page 204
   199   200   201   202   203   204   205   206   207   208   209