Page 112 - CityofColleyvilleFY25AdoptedBudget
P. 112

Revenues by Source

                                             Projected 2025 Revenues by Source




                                           o
                                           o
                                          F
                                          F

                                            f
                                            e
                                            e
                                           r
                                           r
                                            f

                                      n
                                      n
                                       e
                                     F     F Fines & Forfeitures (11.9%) ) )
                                      i
                                      i
                                       e

                                         &
                                         &
                                        s
                                        s

                                             i
                                                 1
                                                  1
                                                  1
                                                 (
                                                 (
                                                 1
                                                   9
                                                    %
                                                    %
                                                   .
                                                   .
                                                   9

                                              u
                                              u
                                               r
                                             i
                                             t
                                             t
                                                s
                                                s

                                               r
                                               e
                                               e
                          e
                           o
                           o
                          e
                         a
                          n
                          n


                              R
                             s
                            u
                            u
                             s
                         a
                      s
                      s
                       c
                      i
                     Miscellaneous Revenue (18.7%) ) )
                     M     M
                      i
                        l
                         l
                         l
                        l
                       c
                        e
                        e
                              R
                                     .
                                     .
                                  e
                                     7
                                 u
                                  e
                                     7
                                    8
                                   (


                                   (
                                    8
                                    1
                                    1
                                 n
                               e
                               e
                                e
                                e
                               v
                               v
                                 u
                                 n
                                      %
                                      %
                                                                                           e
                                                                                           e
                                                                                          S
                                                                                            r
                                                                                          S
                                                                                        f
                                                                                         o

                                                                                        f
                                                                                         o


                                                                                         r
                                                                                         r
                                                                                                 9

                                                                                             c
                                                                                              e
                                                                                               s
                                                                                               s
                                                                                              e
                                                                                            v
                                                                                            v
                                                                                            r
                                                                                             i
                                                                                             c
                                                                                             i

                                                                                                  5
                                                                                                (
                                                                                                (
                                                                                   C     C Charges for Services (69.5%) ) )
                                                                                                   %
                                                                                                   %
                                                                                                  .
                                                                                                  5
                                                                                                  .
                                                                                                6
                                                                                                6
                                                                                                 9
                                                                                    h
                                                                                      e
                                                                                      e
                                                                                      g

                                                                                       s
                                                                                       s
                                                                                      g
                                                                                     a
                                                                                     a
                                                                                    h
                                                                                     r
                                                                                     r
                                      Budgeted and Historical 2025 Revenues by Source
                       2.5
                        2
                       1.5
                     Millions
                        1
                       0.5
                        0
                                           FY2023                                 FY2025
                                Donations   Fines & Forfeitures  Miscellaneous Revenue  Charges for Services
             Name                     FY2023       FY2024 Adopted       FY2024        FY2025       FY2024 Adopted
                                      Ac tuals            Budget      Projec ted    Budgeted      Budget vs. FY2025
                                                                                               Budgeted (% Change)
             Revenue Source
                City of Colleyville | Budget Book 2025                                                     Page 112
   107   108   109   110   111   112   113   114   115   116   117