Page 48 - Report
P. 48

City of Blue Mound Proposed Budget  FY 2024-2025



                                                                                                      2024-2025
                                            2022-2023      2022-2023    2023-2024      2023-2024
                                           Total Budget   Total Activity  Total Budget  Total Activity  Total  Proposed
                                                                                                        Budget
  Fund: 400 - Grant Fund

   Revenue
    Department: 310 - Grants

  400-100-4650-00  American Cares Fund              $0.00   $303,516.98        $0.00          $0.00            $0.00
  400-100-7040-00  Interest                         $0.00       $23.00         $0.00          $0.00            $0.00
           Grants Revenue                     $0.00       $303,539.98     $0.00          $0.00           $0.00




   Expense
    Department: 310 - Grants
  400-310-7080-00  Law Enforcement Grants           $0.00    $57,276.00        $0.00      $14,903.26           $0.00
                  Infrastructure Repairs &
  400-100-6884-00                                   $0.00    $80,110.21        $0.00      $60,620.00           $0.00
                  Maintenance
  400-310-6601-01  PD Equipment: Grant              $0.00        $0.00         $0.00       $2,117.68           $0.00
              Grants Expenses                 $0.00       $137,386.21     $0.00        $77,640.94        $0.00

          Grants Fund Surplus/(Deficit)                                                                  $0.00









































            FY 2024-2025 Adopted Budget                   47                                  August 20, 2024
   43   44   45   46   47   48   49   50   51   52   53