Page 30 - Report
P. 30

City of Blue Mound Proposed Budget  FY 2024-2025



                                                                                                      2024-2025
                                            2022-2023      2022-2023    2023-2024      2023-2024
                                           Total Budget   Total Activity  Total Budget  Total Activity  Total  Proposed
                                                                                                        Budget
  100-500-6920-00  Small Tools & Equipment          $0.00       $90.00      $1,000.00         $0.00          $500.00

  100-500-6960-00  Telephone                      $840.00      $809.14       $480.00        $748.27          $960.00
    Budget Detail

    Budget Code  Description                                           Units            Price         Amount
    *2024-2025  Cell phone                                               12           $40.00          $480.00

    *2024-2025  Hardline                                                 12           $40.00          $480.00
  100-500-6991-00  Gas - Utilities               $1,500.00    $1,410.79     $1,500.00      $1,870.06       $3,000.00

  100-500-6992-00  Electric                      $3,900.00    $4,099.30     $2,800.00      $2,386.22       $2,800.00
             Fire Dept. Expenses           $113,933.29    $115,369.74     182066       $79,522.62     $231,709.00






















































            FY 2024-2025 Adopted Budget                   29                                  August 20, 2024
   25   26   27   28   29   30   31   32   33   34   35