Page 86 - FY 2024-25 ADOPTED BUDGET
P. 86

FY 2024-25 PROPERTY TAX CALCULATION



                                                GROSS VALUATION                                                                                                                  $    3,870,073,272



                                                Less:
                                                           Exemptions and Adjustments

                                                                      Veterans                                                                                      56,951,403
                                                                      Over-65                                                                                       87,777,699

                                                                      Homestead                                                                                     32,503,074
                                                                      Misc Personal Property                                                                        11,342,351
                                                                      Disabled Person                                                                                      267,500

                                                                      Other                                                                                                187,532
                                                           Absolute Exemptions (churches, schools, and government)                                                125,669,457

                                                           Cases Before ARB                                                                                         59,512,227
                                                           Incomplete, Pro-Rated, and Nominal Accounts                                                              39,807,574
                                                Add:

                                                           TAD Projected Value of Property Under Protest                                                            40,920,106
                                                           Minimum Value of Incomplete Accounts                                                                     25,202,339



                                                NET TAXABLE VALUE                                                                                                                $    3,522,176,900


                                                Rate Per $100 Valuation                                                                                                          $                 0.55500



                                                2023-24 Tax Levy                                                                                                                 $           19,548,082



                                                Estimated Levy Lost due to Frozen Taxes                                                                                                             794,655



                                                Estimated Collection Rate                                                                                                                         99%



                                                TOTAL FY 2023-24 ESTIMATED PROPERTY TAX COLLECTIONS                                                                              $           18,565,893





                                                                                                                Tax Distribution
                                                                                                                          72                                     Estimated

                                                                      Fund                               Tax Rate                  Percentage                       Levy
                                                                      General Fund                          0.51930                      93.57%                $   17,371,654

                                                                      Debt Service Fund                     0.03570                       6.43%                        1,194,238

                                                                      Totals                                0.55500                    100.00%                 $   18,565,893
   81   82   83   84   85   86   87   88   89   90   91