Page 90 - Bedford-FY24-25 Budget
P. 90

Expenditures by Expense Type


              The expenditures in this fund  uctuate based on the planned projects approved by the SIEDC Board. The budget changes
                           annually based on the projects identi ed in the Streets Master Plan and available funding.


                                           Budgeted Expenditures by Expense Type



                                                      l
                                                     p
                                                      l
                                                       e
                                                      i
                                                      i
                                                    u
                                                    u
                                                   S     S Supplies (0.7%) ) )
                                                     p
                                                    p
                                                    p
                                                       e
                                                          .
                                                          .
                                                         0
                                                          7
                                                           %
                                                           %
                                                          7

                                                       s
                                                       s

                                                        (
                                                         0
                                                        (
                                          e
                                          t
                                          e
                                            a
                                            a
                                           n
                                           n
                                        a
                                        a
                                       Maintenance (2.4%) ) )
                                       M     M
                                         i
                                         n
                                          t
                                         i
                                         n
                                               2
                                                .
                                               (
                                               2
                                                .
                                                 %
                                                 %
                                                4
                                                4
                                             c
                                             c
                                            n
                                            n
                                              e

                                               (
                                              e


                                           (
                                  i

                                           (
                                            1
                                 v
                                 v
                                            1
                                  i
                                         e
                                  c
                                   e
                                         e
                                          r
                                          s
                                          s
                                          r
                                  c
                                             2
                              t
                              b

                              t
                              b
                            D     D
                            Debt Service & Transfers (12%) ) )
                             e
                             e

                                             %
                                             %
                                             2
                                 r
                                 r
                               S
                               S
                                e
                                e
                                       n
                                       n




                                       a
                                      r
                                      r
                                     T
                                     T
                                       a
                                         f
                                         f
                                        s
                                    &
                                        s
                                    &
                                   e
                                                                                                .
                                                                                         a
                                                                                         a
                                                                                        t
                                                                                                 %
                                                                                        t
                                                                                      C     C Capital Outlay (48.2%) ) )
                                                                                       p
                                                                                      a
                                                                                       p
                                                                                                2
                                                                                      a
                                                                                        i
                                                                                                .
                                                                                                 %
                                                                                                2
                                                                                        i
                                                                                               8
                                                                                            a
                                                                                           u
                                                                                             y
                                                                                             y
                                                                                          O
                                                                                           u
                                                                                            t
                                                                                            t
                                                                                            l
                                                                                            a
                                                                                            l

                                                                                               4

                                                                                         l
                                                                                               8
                                                                                         l
                                                                                               4

                                                                                          O
                                                                                              (

                                                                                              (
                          n
                           t
                          n
                         C     C Contractual Services (36.8%) ) )
                          o
                          o
                                        8
                                   c
                                        %
                                       .
                                       .
                                        8
                                   i
                                  v
                                  v
                                        %
                                   c
                                   i


                                     (
                                    e
                                    s
                                    s
                                       6
                                       6
                                    e
                                     (
                                      3
                                      3
                             t
                             c
                             t
                              u
                              u
                             c
                            r
                           t
                            r
                            a
                            a
                               a
                                S
                                S
                                 e
                                  r
                                 e
                                  r
                               l
                               a
                               l


           City of Bedford, TX | Adopted Budget FY 2024-2025                                                Page 90
   85   86   87   88   89   90   91   92   93   94   95