Page 84 - Bedford-FY24-25 Budget
P. 84

Name                 FY2022    FY2023    FY2024 Amended       FY2024       FY2025    FY2024 Amended
                                  Ac tual    Ac tual          Budget     Projec ted   Budgeted    Budget vs. FY2025
                                                                                                      Budgeted (%
                                                                                                         Change)
             Revenue Source
               Property Taxes        $0     $79,204           $73,000      $110,710     $110,000           50.7%
               Miscellaneous         $0        $916              $100       $4,338       $3,470            3,370%
               Income

             Total Revenue
                                     $0     $80,120           $73,100      $115,04 8    $113,470           55. 2 %
             Source:
                                             Expenditures by Function


             Name    FY2022 Ac tual  FY2024 Amended Budget  FY2024 Projec ted  FY2025 Budgeted  FY2024 Amended Budget
                                                                                             vs. FY2025 Budgeted (%
                                                                                                         Change)

                                                       No Data To Display


                                          Expenditures by Expense Type


             Name    FY2022 Ac tual  FY2024 Amended Budget  FY2024 Projec ted  FY2025 Budgeted  FY2024 Amended Budget
                                                                                             vs. FY2025 Budgeted (%
                                                                                                         Change)

                                                       No Data To Display












































           City of Bedford, TX | Adopted Budget FY 2024-2025                                                Page 84
   79   80   81   82   83   84   85   86   87   88   89