Page 61 - Bedford-FY24-25 Budget
P. 61

Expenditures by Expense Type


                                           Budgeted Expenditures by Expense Type




                                                     l
                                                     l
                                                    p
                                                      e
                                                     i
                                                     i
                                                   u
                                                   u
                                                  S     S Supplies (1.9%) ) )
                                                    p
                                                   p
                                                   p
                                                      e
                                                        .
                                                        .
                                                        1
                                                         9
                                                         %
                                                         %
                                                         9

                                                      s
                                                      s

                                                        1
                                                       (
                                                       (
                                        S
                                         e

                                        S
                                         e
                                          v
                                          v
                                          r
                                          r
                                     n
                                      n
                                     n
                                     o
                                     o
                                      n
                                        l

                                        l
                                       e
                                       e
                                               2
                                               2
                                              1
                                              (
                                              1
                                                .
                                                 %
                                                 %
                                                2
                                                .
                                                2
                                           c
                                            e
                                           c
                                           i
                                           i
                                            e

                                              (

                                             s
                                             s
                                  Personnel Services (12.2%) ) )
                                  P     P
                                    s
                                   r
                                    s
                                   r
                                   e
                                   e
                                u
                                t
                                t
                                 l
                                  y


                                  y
                                 l
                                 a
                                 a
                                u
                             i
                            p
                             t
                             i
                           a
                          C     C Capital Outlay (17.7%) ) )
                            p
                           a
                             t


                               O
                               O
                             a
                             a
                              l
                              l
                                      %
                                     7
                                      %
                                   1
                                   1
                                    7
                                    7
                                     .
                                     7
                                     .
                                   (
                                   (
                                                                                         c
                                                                                          t
                                                                                          t
                                                                                        a
                                                                                        a
                                                                                         c
                                                                                          u
                                                                                           l
                                                                                           l

                                                                                          u
                                                                                           a
                                                                                           a
                                                                                     C     C
                                                                                      o
                                                                                                    9
                                                                                                   .
                                                                                                   .
                                                                                     Contractual Services (47.9%) ) )
                                                                                      o
                                                                                       t
                                                                                        r
                                                                                        r
                                                                                      n
                                                                                      n
                                                                                       t

                                                                                                  (
                                                                                                  (

                                                                                                e
                                                                                                 s
                                                                                                 s
                                                                                                   7
                                                                                                   7
                                                                                                    %
                                                                                                    %
                                                                                                  4
                                                                                                  4
                                                                                                    9
                                                                                             e
                                                                                              r
                                                                                              r
                                                                                             e

                                                                                            S
                                                                                            S
                                                                                               c
                                                                                               c
                                                                                                e
                                                                                               i
                                                                                              v
                                                                                              v
                                                                                               i
                                        r
                                        r
                                         a
                                    i
                                    i
                                         a

                                              (
                                              (



                                  e
                                  e


                                      &
                                 t
                                 t
                                              2
                                              2
                                 S
                                           f
                                   r
                                        T
                                           f
                                          s
                                          s
                                   r
                                           e
                                            r
                                             s
                                             s
                                            r
                                           e
                                        T
                                 S
                                    v
                              D     D
                              Debt Service & Transfers (20.3%) ) )
                               e
                               e
                                    v
                                          n
                                     c
                                     c
                                     e
                                     e
                                          n

                                               .
                                               .
                                               0
                                b
                                b
                                      &
                                                3
                                                %
                                                %

                                               0
                                                3
                                    Historical and Budgeted Expenditures by Expense Type
                        2
                       1.5
                     Millions  1
                       0.5
                        0
                            FY2018    FY2019    FY2020    FY2021   FY2022    FY2023    FY2024    FY2025
                                  Maintenance          COVID & Misc         Utilities
                                  Supplies             Personnel Services   Capital Outlay
                                  Debt Service & Transfers  Contractual Services
                                                 Grey background indicates budgeted figures.
           City of Bedford, TX | Adopted Budget FY 2024-2025                                                Page 61
   56   57   58   59   60   61   62   63   64   65   66