Page 239 - Bedford-FY24-25 Budget
P. 239

Name                        FY2022    FY2023  FY2024 Amended      FY2024     FY2025  FY2024 Amended
                                          Ac tual  Ac tual         Budget    Projec ted  Budgeted  Budget vs. FY2025
                                                                                                      Budgeted (%
                                                                                                         Change)
             Total:                    $2 , 369, 844  $3,191,957  $1,738 , 815  $3,506 , 351  $2 , 379, 357  36 . 8%


                                                 Revenue by Source


                                                Budgeted Revenue by Source





                                           %
                            Other Governmental (23.7%)
                            O     O t t h h e e r r     G o o v v e e r r n n m e e n n t t a a l l     ( ( 2 2 3 3 . . 7 7 % ) )
                                    m
                                G















                                                                                           m
                                                                                           m
                                                                                           o

                                                                                            e
                                                                                            e
                                                                                           o
                                                                                         n
                                                                                         I
                                                                                         I
                                                                                          c
                                                                                          c
                                                                                         n
                                                                                                3
                                                                                               .
                                                                                               .
                                                                                                %
                                                                                                %
                                                                                                3
                                                                                               6
                                                                                             (
                                                                                             (

                                                                                               6
                                                                                              7
                                                                                              7

                                                                                   e
                                                                                   e
                                                                                  c
                                                                                    l
                                                                                   l
                                                                                   l
                                                                                  c
                                                                                 i
                                                                                M     M
                                                                                Miscellaneous Income (76.3%) ) )
                                                                                 s
                                                                                 s
                                                                                 i
                                                                                    l
                                                                                       u
                                                                                       u
                                                                                      o

                                                                                        s
                                                                                        s
                                                                                      o
                                                                                     n
                                                                                    a
                                                                                    a
                                                                                     e
                                                                                     e
                                                                                     n
           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 239
   234   235   236   237   238   239   240   241   242   243   244