Page 144 - Bedford-FY24-25 Budget
P. 144

Fund Balance


             This is a special revenue fund that requires the Beauti cation Commission to approve projects. Fund balance changes are a
             result of the varying projects that are approved each year.



                                                         Projections

                  $80K



                  $60K




                  $ 40K



                  $20K




                    $0
                          FY2018    FY2019    FY2020    FY2021   FY2022    FY2023    FY2024    FY2025
                                                          Unassigned







             Financial Summar y    FY2018  FY2019   FY2020   FY2021  FY2022   FY2023  FY2024   FY2025   % Change
                                      —        —        —       —        —        —       —        —
             Fund Balance
             Unassigned           $57,497  $56,026  $62,266  $64,010  $57,464  $64,653  $68,209  $56,054   -17.8%

             Total Fund Balance:  $57,497  $56 ,026  $62 , 266  $64 ,010  $57,464  $64 ,653  $68 , 209  $56 ,054  -17. 8%




































           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 144
   139   140   141   142   143   144   145   146   147   148   149