Page 138 - Bedford-FY24-25 Budget

Expenditures by Expense Type

Historical and Budgeted Expenditures by Expense Type

1.5

1.25

1

Millions 0.75

0.5

0.25

0
FY2020 FY2021 FY2022 FY2023 FY2024 FY2025

Supplies Debt Service & Transfers Capital Outlay Contractual Services

Grey background indicates budgeted figures.

Name FY2022 FY2023 FY2024 Amended FY2024 FY2025 FY2024 Amended
Ac tual Ac tual Budget Projec ted Budgeted Budget vs. FY2025
Budgeted (%
Change)
Expense Objects
Contractual $1,095,393 $838,675 $965,295 $810,592 $754,245 -21.9%
Services
Debt Service & $105,688 $105,893 $0 $0 $0 0%
Transfers
Capital Outlay $72,860 $129,671 $0 $22,706 $0 0%

Total Expense
$1, 273,941 $1,074 , 239 $965, 295 $833, 298 $754 , 245 -21.9%
Objec ts:

City of Bedford, TX | Adopted Budget FY 2024-2025 Page 138