Page 113 - Bedford-FY24-25 Budget
P. 113

Expenditures by Expense Type



                                           Historical and Budgeted by Expense Type


                       0.15


                       0.125


                        0.1

                     Millions  0.075



                       0.05



                       0.025


                         0
                              FY2018     FY2019     FY2020     FY2022     FY2023     FY2024     FY2025


                                               Maintenance  Capital Outlay  Supplies

                                                 Grey background indicates budgeted figures.





             Name                FY2022     FY2023    FY2024 Amended       FY2024       FY2025    FY2024 Amended
                                 Ac tual    Ac tual           Budget     Projec ted   Budgeted    Budget vs. FY2025
                                                                                               Budgeted (% Change)
             Expense Objects
               Supplies           $7,223       $0             $50,000      $50,000      $60,000              20%
               Maintenance       $19,100       $0                 $0           $0           $0               0%
               Capital Outlay     $9,745   $141,622           $48,000      $47,300          $0             -100%

             Total Expense
                                $36 ,068   $141,622          $98 ,000      $97, 300    $60,000             -38 . 8%
             Objec ts:


























           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 113
   108   109   110   111   112   113   114   115   116   117   118