Page 296 - FY 2025 Adopted Operating Budget and Business Plan
P. 296

Appendices                                              Return to Table of Contents





                                                                    Actual   Budgeted Estimated Adopted
                                                                    FY 2023    FY 2024   FY 2024    FY 2025
               WATER UTILITIES FUND (cont.)
                  Water Utilities Field Operations Supervisor              4          4          4          4
                  Water Utilities Training Administrator                   1          1          1          1
                  Water Wastewater Model Engineer 1                        1          1          1          1
                                     WATER UTILITIES FUND TOTAL          218        236        236        246
               OPERATING BUDGET FUNDS TOTAL                            2,617      2,733      2,733      2,786
               NON-OPERATING BUDGET FUNDS
                  ARLINGTON TOMORROW FOUNDATION
                  Executive Director                                       1          1          1          1
                      ARLINGTON TOMORROW FOUNDATION TOTAL                  1          1          1          1
                  ECONOMIC DEVELOPMENT CORPORATION
                  Assistant Executive Director                             1          1          1          1
                  Business Intelligence and Marketing Analyst              1          1          1          0
                  Economic Development Specialist                          2          2          2          2
                  EDC Coordinator                                          1          1          1          1
                  Executive Director EDC                                   1          1          1          1
                  Operations and Events Administrator                      1          1          1          1
                    ECONOMIC DEVELOPMENT CORPORATION TOTAL                 7          7          7          6
                  EPAB
                  EMS Clinical Coordinator                                 1          1          1          1
                  EMS Coordinator                                          1          1          1          1
                                                      EPAB TOTAL           2          2          2          2
                  THRIFT FUND
                  Retirement Benefits Coordinator                          0          0          0          1
                                               THRIFT FUND TOTAL           0          0          0          1
               NON-OPERATING BUDGET FUNDS TOTAL                           10         10         10         10
               GRANT FUNDS
                  Code Compliance                                          2          2          2          2
                  Fire                                                    52         52        115         68
                  Grants Management                                       12         12         12         12
                  Handitran                                               28         27         27         27
                  Housing                                                 51         51         51         51
                  Judiciary                                                7          7          9          9
                  Libraries                                                1          1          1          1
                  Police                                                  21         21         46         35
                                             GRANT FUNDS TOTAL           174        173        263        205
               CITY-WIDE TOTAL                                         2,801      2,916      3,006      3,001














            FY 2025 Adopted Budget and Business Plan                                        287                                                                City of Arlington, Texas
   291   292   293   294   295   296   297   298   299   300   301