Page 186 - FY 2025 Adopted Operating Budget and Business Plan
P. 186

General Fund                                              Return to Table of Contents





            Scorecard
                           Municipal Court                FY 2022        FY 2023       FY 2024        FY 2025
                           Key Measures                    Actual        Actual        Estimate       Target
             Gross Revenue collected                       $9,680,882    $9,320,796     $9,507,212    $9,697,357
             Revenue Retained                              $6,811,332    $6,354,295     $6,709,150    $6,843,333
             Percent of revenue retained (less state costs)   70.36%           70%           70%           70%
             Percent of Warrants Cleared                      93.68%        95.87%           92%           93%
             Municipal Court Clearance Rate                   96.69%        94.42%           96%           97%
             Time To Disposition within 30 days               66.75%           72%           70%           70%
             Age of Active Pending Caseload                  41 Days        45 Days       47 days        45 days
             Cost per Disposition                             $57.56         $74.23        $76.74         $74.19
             Reliability and Integrity of Case Files           100%           100%          100%          100%
             Management of Legal Financial Obligations-Rate   84.60%        79.41%           78%           80%
             Annual Access and Fairness Survey Index Score      68%            70%           70%           72%



                             Authorized Positions and Expenditures by Category

                                                Actual          Budgeted        Estimated         Adopted
                                               FY 2023          FY 2024          FY 2024          FY 2025
               Authorized Positions                35              35               35               35

               Personnel Services            $            2,306,239  $           2,516,474  $           2,433,885  $            2,608,278
               Operating Expenses                         1,097,817               1,197,893               1,186,856               1,091,962

               Capital Outlay                                              -                                -                                -                                -

               TOTAL                         $            3,404,056  $           3,714,367  $           3,620,741  $          3,700,240







































            FY 2025 Adopted Budget and Business Plan                                        177                                                                City of Arlington, Texas
   181   182   183   184   185   186   187   188   189   190   191