Page 142 - FY 2025 Adopted Operating Budget and Business Plan
P. 142

Financial Summaries                                                Return to Table of Contents





            FY 2025 REVENUES AND EXPENDITURES



                   Park               Storm                Street
               Performance         Water Utility       Maintenance             Debt
                   Fund                Fund                Fund             Service Fund           Totals


            $                                  -  $                                -    $                                  - $                 76,646,087 $               228,647,778
                                               -                                     -                    26,219,454                                     -                  123,469,256

                                               -                                     -                                     -                                     -                    20,712,158
                                               -                                     -                                     -                                     -                  193,693,753
                                               -                                     -                                     -                                     -                    33,601,658

                                               -                                     -                                     -                                     -                    10,855,734
                                               -                                     -                                     -                                     -                    16,481,115

                                               -                                     -                                     -                                     -                      5,634,071
                               16,404,338                    27,086,546                                     -                                     -                    72,615,753
                                               -                      1,000,000                         907,946                      3,050,000                    16,319,394


            $                  16,404,338 $                 28,086,546 $                 27,127,401 $                 79,696,087 $               722,030,671







            $                12,706,960 $                   3,834,878 $                   7,185,235  $                                  - $               297,849,748
                                 7,072,405                    10,833,123                    29,293,645                    79,156,435                  389,042,386

                                1,128,065                         725,000                         953,400                                     -                      6,527,423


            $                  20,907,430 $                 15,393,001 $                 37,432,280 $                 79,156,435 $               693,419,557





























            FY 2025 Adopted Budget and Business Plan                                        133                                                                City of Arlington, Texas
   137   138   139   140   141   142   143   144   145   146   147