Page 79 - WhiteSettlementFY24AdoptedBudget
P. 79

2024‐25   Budget  28,783  26,512  2,028  150  93  5,000  5,000  33,783





                        2023‐24   Budget  28,783  26,512  2,028  150  93  8,000  8,000  36,783






                        2022‐23   Actual  15,157  14,005  1,071  15  66  0  0  15,157






                     2022‐23   Original   Budget  26,892  24,700  1,890  225  77  4,000  4,000  30,892





                        2021‐22   Actual  22,633  20,991  1,606  10  26  582  582  23,215







                                (01‐003) PART TIME/TEMPORARY SALARIES  (01‐015) UNEMPLOYMENT INSURANCE (01‐014) WORKER'S COMP INSURANCE  (07‐576‐10‐101) OFFICE SUPPLIES









              SPLASH DAYZ FUND  CASH CONTROL  Account  (01‐009) FICA















              FUNDS Filter  DEPARTMENTS Filter  Category  PERSONNEL  PERSONNEL  PERSONNEL  PERSONNEL  PERSONNEL  MATERIALS & SUPPLIES  MATERIALS & SUPPLIES  Total











                           Bucket  STAFFING  STAFFING  STAFFING  STAFFING  ADMINISTRATIVE
   74   75   76   77   78   79   80   81   82   83   84