Page 77 - CityofWataugaAdoptedBudgetFY24
P. 77

FY Totals by Fund
               Totals FY 23-24                                       Cost
               CMO                                            $                                 -
               CSO                                            $                                 -
               Finance                                        $                     14,547.00
               Fire                                           $                  304,086.00
               HR                                             $                                 -
               IT                                             $                                 -
               Library                                        $                  106,162.00
               Parks and Community Services                   $                  164,942.00
               Police                                         $                  104,486.00
               Public Works                                   $                  215,374.00
               Grand total                                    $                  909,597.00


               Totals FY 24-25                                       Cost
               CMO                                            $                                 -
               CSO                                            $                     65,369.00
               Finance                                        $                     30,919.00
               Fire                                           $                                 -
               HR                                             $                     64,246.00
               IT                                             $                     30,268.00
               Library                                        $                                 -
               Parks and Community Services                   $                  121,587.00
               Police                                         $                  514,064.00
               Public Works                                   $                  860,926.20
               Grand total                                    $               1,687,379.20

               Totals FY 25-26                                       Cost
               CMO                                            $                                 -
               CSO                                            $                                 -
               Finance                                        $                                 -
               Fire                                           $                  311,688.00
               HR                                              $                     11,207.00
               IT                                              $                     15,245.00
               Library                                        $                     48,661.00
               Parks and Community Services                   $                                 -
               Police                                         $                  312,411.00
               Public Works                                   $                                 -
               Grand total                                    $                  699,212.00

               Totals FY 26-27                                       Cost
               CMO                                            $                                 -
               CSO                                            $                                 -
               Finance                                        $                                 -
               Fire                                           $                                 -
               HR                                              $                                 -
               IT                                              $                                 -
               Library                                        $                                 -
               Parks and Community Services                   $                                 -
               Police                                         $                  320,205.00
               Public Works                                   $                                 -
               Grand total                                    $                  320,205.00


                                                                                                           69
   72   73   74   75   76   77   78   79   80   81   82