Page 50 - Trophy Club ORD 2023-15 Adoption FY23-24
P. 50

TOWN OF TROPHY CLUB, TEXAS
                                              Annual Program of Services
   Storm Drainage                   FY 2021   FY 2022   FY 2022    FY 2023   FY 2023    FY 2024   FY 2025    FY 2026

   Utility                         ACTUAL    AMENDED    ACTUAL    AMENDED    ESTIMATE  PROPOSED  PROJECTED  PROJECTED
                                              BUDGET
                                                                   BUDGET
                    PERSONNEL SCHEDULE
   POSITION TITLE                   FY 2023   FY 2024
   COMMUNITY DEVELOPMENT DIR.        0.00      0.25   50% Funded by General Fund - 25% Funded by Street Maintenance Fund
   STREETS SUPERINTENDENT            0.00      0.10   40% Funded by General Fund - 40% Funded by Street Maintenance Fund
   SENIOR ADMINISTRATIVE ASSISTANT   0.00      0.10   80% Funded by General Fund - 10% Funded by Street Maintenance Fund
   TOTAL FTEs                        0.00      0.45










































































                                                FY24 Adopted Budget                                     42
   45   46   47   48   49   50   51   52   53   54   55