Page 4 - Lakeside Adopted-Budget-2023-2024
P. 4

Description                                        Debits         Credits

                             GENERAL FUND REVENUES                                           2,149.301


                             GENERAL FUND EXPENSES                            2,149.301

                             TOTAL GENERAL FUND                               2,149,301      2,149.031




                            WATER / SEWER REVENUES                                             849,100

                            SOLID WASTE/SANITATION REVENUES                                    135,000

                            TOTAL WATER / SEWER REVENUES                                       984,100




                            WATER / SEWER EXPENSES                             801,925          801,925

                            WATER DEBT SERVICE                                                  182,175   182,175


                            TOTAL WATER / SEWER FUND                           984,100          984,100



               FUND RESERVES


                                                                 RATE      BALANCE
                            LOGIC                              5.4505%  1,724,157




























                                                                                                          3 | P a g e
   1   2   3   4   5   6   7   8   9