Page 265 - FY 24 Budget Forecast at Adoption.xlsx
P. 265

KELLER DEVELOPMENT CORPORATION (KDC) OUTSTANDING PRINCIPAL DEBT OBLIGATIONS
                                                          BY ISSUE


                              2015
                            CERTIFICATE
                               OF
                    Year    OBLIGATION                                                                TOTAL
                Standards &    AAA
                Poors Rating:
                Moodys Rating:  Aa1
                             Rec Center
                            Expansion /
                Purpose:
                               Park
                            Improvements
                    2024    $        180,000                                                        $         180,000
                    2025              185,000                                                                  185,000
                    2026              195,000                                                                  195,000
                    2027              200,000                                                                  200,000
                    2028              205,000                                                                  205,000
                    2029              215,000                                                                  215,000
                    2030              225,000                                                                  225,000
                    2031              235,000                                                                  235,000
                    2032              240,000                                                                  240,000
                    2033              250,000                                                                  250,000
                    2034              265,000                                                                  265,000
                    2035                          -                                                                        -
                    2036                          -                                                                        -
                    2037                          -                                                                        -
                    2038                          -                                                                        -
                    2039                          -                                                                        -
                    2040                          -                                                                        -
                        Total $     2,395,000  $                     -  $                       -  $                      -  $                      -  $                    -  $                    -  $      2,395,000




                                        KDC PRINCIPAL OBLIGATIONS BY YEAR AND ISSUANCE
                      300,000


                      250,000


                      200,000


                      150,000
                                                                                                2015 CO

                      100,000



                       50,000


                           -
                              2024  2025  2026  2027  2028  2029  2030  2031  2032  2033  2034













                                                             263
   260   261   262   263   264   265   266   267   268   269   270