Page 317 - HasletFY24AdoptedBudget
P. 317

Fund 55                                     City of Haslet                                   Fund 55
            Veterans Memorial Garden                      Summary                       Veterans Memorial Garden
                                                        FY 2023-2024


                                                                                      FY 2023            FY 2024
                                             FY 2020    FY 2021    FY 2022   CURRENT  PROJECTED  ADOPTED
                   Account Name              ACTUAL     ACTUAL     ACTUAL     BUDGET      YEAR END       BUDGET

            Beginning Resources              $       2,774   $     2,798   $     1,170            1,379               1,379   $         1,379

            Revenues
                   Interest Income                         24                 2                 9                 30                     30                   30

                   Donation from Lions Club                                                 -                        -                      -
                   Donation New Monument                                                    -                        -
                   Flag Sponsorships                                          200               500                   500                 500
                  Total Revenue                            24                 2             209               530                   530                 530

            Expenditures
                   Miscellaneous Expense                                                     30                     30                   30
                   New Monument (Gold Star)                     1,630                       -                        -
                   Flags 3x5                                                               500                   500                 500
                                                                                            -
                 Total Expenditures                       -          1,630              -               530                   530                 530

            Ending Resources                          2,798          1,170          1,379            1,379  $            1,379  $          1,379














































               Haslet Adopted Budget FY 2023-2024                                                         311
   312   313   314   315   316   317   318   319   320   321   322