Page 251 - HasletFY24AdoptedBudget
P. 251

Fund                        City of Haslet
             Impact Fees                          Line Item Detail
                                                    FY 2023-2024


             ACCOUNT #                ACCOUNT NAME               FY 20/21    FY 21/22       BUDGET 22/23
            06-5260-00-00    Water Impact Fee Revenue           $     896,320  $   727,157  $                             617,000
                                                                            YTD                     $             -
                                                                                        2022/2023    2023/2024
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $      617,000  $      720,000









                                                                             TOTAL     $      617,000  $      720,000



             ACCOUNT #                ACCOUNT NAME               FY 20/21    FY 21/22       BUDGET 22/23
            06-5270-00-00    Sewer Impact Fee Revenue           $     512,434  $   253,636  $                             395,000
                                                                            YTD                     $             -
                                                                                        2022/2023    2023/2024
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $      395,000  $      524,900









                                                                             TOTAL     $      395,000  $      524,900


             ACCOUNT #                ACCOUNT NAME               FY 20/21    FY 21/22       BUDGET 22/23
            06-5600-00-00    Interest Income                    $         1,916  $     20,028  $                               14,000
                                                                            YTD                     $             -
                                                                                        2022/2023    2023/2024
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $        76,141  $        60,000









                                                                             TOTAL     $        76,141  $        60,000
            Haslet Adopted Budget FY 2023-2024                                                         245
   246   247   248   249   250   251   252   253   254   255   256