Page 221 - HasletFY24AdoptedBudget
P. 221

CITY OF HASLET
                                                 (Tarrant County, Texas)

                                     Certificates of Obligation, series 2016, Fire Truck

                                                 Debt Service Schedule



                                       TAX SUPPORTED PORTION (100%)
                                Due    Principal    Interest     Total        FY Total
                                                            -                      -                      -
                                                            -                      -                      -
                              9/30/2024           79,000            13,716            92,716            92,716
                                                            -                      -                      -
                              9/30/2025           81,000            12,120            93,120            93,120
                                                            -                      -                      -
                              9/30/2026           82,000            10,484            92,484            92,484
                                                            -                      -                      -
                              9/30/2027           84,000              8,827            92,827            92,827
                                                            -                      -                      -
                              9/30/2028           86,000              7,131            93,131            93,131
                                                            -                      -                      -
                              9/30/2029           87,000              5,393            92,393            92,393
                                                            -                      -                      -
                              9/30/2030           89,000              3,636            92,636            92,636
                                                            -                      -                      -
                              9/30/2031           91,000              1,838            92,838            92,838
                                                            -                      -                      -
                                                679,000            63,145          742,145          742,145





































            Haslet Adopted Budget FY 2023-2024                                                         215
   216   217   218   219   220   221   222   223   224   225   226