Page 143 - HasletFY24AdoptedBudget
P. 143

Fund                                City of Haslet                                Department
             General                               Line Item Detail                                  Finance
                                                    FY 2023-2024




             ACCOUNT #                ACCOUNT NAME             FY 20/21  FY 21/22        BUDGET 22/23

            01-6010-12-00    Supervision Salaries              $    51,806 $    60,328  $                                          65,963
                                                                        SPENT YTD                 $               -
                                                                                     2022/2023     2023/2024
                                      DESCRIPTION
                                                                                      Estimate     Request

                 Finance Director Salary split 50/50 with W/S                     $                 65,963 $        65,963







                                                                          TOTAL   $                 65,963 $        65,963

             ACCOUNT #                ACCOUNT NAME             FY 20/21  FY 21/22        BUDGET 22/23

            01-6020-12-00    Clerical Salaries                 $    48,850 $    55,013  $                                          93,258
                                                                        SPENT YTD                 $               -
                                                                                     2022/2023     2023/2024
                                      DESCRIPTION
                                                                                      Estimate     Request

                 Accountant/UB                                                    $                 93,258 $        91,852
                 Admin Asst/Special Events Coordinator
                 Staff Accountant begins
                                                  Merit Increases                                 $          4,593

                 Split 50/50 with W/S

                                                                          TOTAL   $                 93,258 $        96,445


             ACCOUNT #                ACCOUNT NAME             FY 20/21  FY 21/22        BUDGET 22/23

            01-6090-12-00    Overtime                          $      1,129 $       2,249  $                                            1,500
                                                                        SPENT YTD                 $               -
                                                                                     2022/2023     2023/2024
                                      DESCRIPTION
                                                                                      Estimate     Request

       Additional Pay over 40 hours per week at 1.5 for non-exempt employees

                                                                                  $                     1,500 $           1,500





                                                                          TOTAL   $                     1,500 $           1,500










            Haslet Adopted Budget FY 2023-2024                                                         137
   138   139   140   141   142   143   144   145   146   147   148