Page 168 - GrapevineFY24 Adopted Budget
P. 168

CONVENTION AND LEISURE INCENTIVES FUND (215)
         REVENUE DETAIL

                                                       2020-21     2021-22     2022-23     2022-23     2023-24
        Account/Description                             Actual      Actual     Budget     Estimate   Approved

        31710   Hotel Tax Incentives 1%                   3,031,072          5,249,973          4,492,133          5,225,677          5,071,496
        HOTEL TAX INCENTIVE                               3,031,072          5,249,973          4,492,133          5,225,677          5,071,496


        39230   Interest Earned                                  3,502               39,848                 1,000             196,614                 1,000
        INTEREST INCOME                                          3,502               39,848                 1,000             196,614                 1,000

        34814   Sponsor Income                                 28,294             131,141               10,000                 9,750               10,000
        39999  Miscellaneous Revenues                                -                    355                     -                     -                     -
        MISCELLANEOUS                                          28,294             131,496               10,000                 9,750               10,000



        TOTAL CVB INCENTIVES REVENUE                      3,062,868          5,421,317          4,503,133          5,432,041          5,082,496



























































                                                        168
   163   164   165   166   167   168   169   170   171   172   173