Page 303 - NEXT YEAR BUDGET DETAIL REPORT
P. 303

CITY OF COLLEYVILLE


                                        NEXT YEAR BUDGET DETAIL REPORT

                                          PROJECTION: 20243  FY 2024 CEDC Budget

                                        ACCOUNTS FOR:
                                        RECREATION                                                     VENDOR   QUANTITY       UNIT COST  2024 Proposed

                                        61       PERSONNEL SERVICES
                                        0243410  024-3410-6101- SALARIES                                                                       293,217.00

                                        0243410  024-3410-6141- FICA EXPENSE                                                                    22,431.10
                                        0243410  024-3410-6142 GROUP HEALTH INSURANCE                                                           68,937.00

                                        0243410  024-3410-6143- WORKERS' COMPENSATION                                                              440.00

                                        0243410  024-3410-6145- UNEMPLOYMENT COMPENSATION                                                        2,430.00
                                        0243410  024-3410-6146- RETIREMENT                                                                      23,577.92
























































                                        Report generated: 07/26/2023 11:44                                                                                                                    Page      6
                                        User:             hinesk                                                          163
                                        Program ID:       bgnyrpts
   298   299   300   301   302   303   304   305   306   307   308