Page 278 - NEXT YEAR BUDGET DETAIL REPORT
P. 278

CITY OF COLLEYVILLE


                                        NEXT YEAR BUDGET DETAIL REPORT

                                          PROJECTION: 20241  FY 2024 Operating Budget

                                        ACCOUNTS FOR:
                                        DRAINAGE FEE FUND                                              VENDOR   QUANTITY       UNIT COST  2024 Proposed
                                        5920     IS GIS
                                        0175920  017-5920-6101- SALARIES                                                                        20,997.13

                                        0175920  017-5920-6141- FICA EXPENSE                                                                     1,616.81
                                        0175920  017-5920-6142- GROUP HEALTH INSURANCE                                                           3,017.40

                                        0175920  017-5920-6143- WORKERS' COMPENSATION                                                               30.65
                                        0175920  017-5920-6145- UNEMPLOYMENT COMPENSATION                                                           43.47

                                        0175920  017-5920-6146- RETIREMENT                                                                       2,209.01

                                        0175920  017-5920-6148- LONGEVITY PAY                                                                      129.15

                                             TOTAL IS GIS                                                                                       28,043.62



















































                                        Report generated: 07/28/2023 11:00                                                                                                                    Page    129
                                        User:             klester                                                         149
                                        Program ID:       bgnyrpts
   273   274   275   276   277   278   279   280   281   282   283