Page 82 - Report
P. 82

Budget Worksheet Condensed                         For Fiscal: 2022-2023 Period Ending: 08/31/2023

 2020-2021     2021-2022      2022-2023      2022-2023      2023-2024
 Total Activity  Total Activity  Total Budget  YTD Activity  2023-2024

 100-500-6991-00  Gas - Utilities  1,553.54  1,577.69  1,500.00  1,274.27  1,500.00







 100-500-6992-00  Electric  4,404.01  4,302.00  3,900.00  2,602.64  2,800.00






 100-500-7099-00  COVID Expeneses  1,862.93  0.00  0.00  0.00    0.00






 100-500-8999-00  Incode Computer System  0.00  0.00  0.00  0.00  0.00






 100-500-9000-10  Vehicles - Purchase  0.00  26,489.45  0.00  0.00  0.00






 Department: 500 - Fire Dept Total:  135,231.53  165,495.55  114,173.29  92,432.69  182,066.00



































 8/4/2023 11:06:01 AM                                                                Page 32 of 116
 9/18                                                        FY 2024 Adopted Budget
   77   78   79   80   81   82   83   84   85   86   87