Page 184 - Report
P. 184

Budget Worksheet Condensed                         For Fiscal: 2022-2023 Period Ending: 08/31/2023

 2020-2021     2021-2022      2022-2023      2022-2023      2023-2024
 Total Activity  Total Activity  Total Budget  YTD Activity  2023-2024

 900-915-6210-00  Training, Travel & Education  0.00  25.00  300.00  25.00  0.00







 900-915-6220-00  Employee Uniforms  0.00  0.00  300.00  0.00  300.00





 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  1 FTE  1.00  300.00  300.00

 900-915-6240-00  Fuel  0.00  0.00  0.00          0.00           0.00






 900-915-6272-00  Bond Insurance  0.00  0.00  96.88  100.00    100.00






 900-915-6279-00  Workers Comp Insurance  0.00  32.94  4,367.00  4,367.00  0.00






 900-915-6390-00  Notices & Publications  0.00  0.00  0.00  0.00  0.00






 900-915-6410-00  Office Supplies  0.00  2,497.40  600.00  336.15  600.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Basic Office Supplies  12.00  50.00  600.00









 8/4/2023 11:06:01 AM                                                                Page 83 of 116
 9/18                                                        FY 2024 Adopted Budget
   179   180   181   182   183   184   185   186   187   188   189