Page 121 - Report
P. 121

Budget Worksheet Condensed                                                                                                                          For Fiscal: 2022-2023 Period Ending: 08/31/2023

                                                                                                                          2020-2021      2021-2022      2022-2023     2022-2023      2023-2024
                                                                                                                       Total Activity  Total Activity  Total Budget  YTD Activity    2023-2024

                         100-800-9000-09                  Vehicle Equipment Upgrades/P…                                     6,520.00          0.00           0.00           0.00      13,000.00






                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Watchguard auto download                                          1.00   13,000.00        13,000.00

                         100-800-9000-13                  Body Cameras Police Dept                                             0.00           0.00           0.00           0.00       1,200.00






                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Bodycam repair/replace                                            3.00      400.00         1,200.00

                                                      Department: 800 - Police Dept Total:                              1,013,287.10   1,079,415.50    915,226.22     730,794.86     908,681.00















































                         8/4/2023 11:06:01 AM                                                                                                                                                                  Page 52 of 116
                                                                                                                         9/18                                                          FY 2024 Adopted Budget
   116   117   118   119   120   121   122   123   124   125   126