Page 54 - Bedford-FY23-24 Budget
P. 54

Name     FY2021    FY2022   FY2023 Adopted     FY2023       FY2024   FY2023 Proposed  FY2023 Adopted
                      Actual     Actual         Budget    Projected    Budgeted  Budget vs. FY2024  Budget vs. FY2024
                                                                                     Budgeted (%      Budgeted (%
                                                                                         Change)         Change)


                                                       No Data To Display


                                             Expenditures by Function

                                             Budgeted Expenditures by Function




                                                   o
                                                   o
                                                    m
                                                    m
                                                   p
                                                   p
                                                  l
                                                 v
                                                 e
                                                 v
                                                e
                                                 e
                                               D Development (3.7%) ) )
                                                  l
                                                e
                                               D
                                                        3
                                                         .
                                                       (
                                                        3
                                                         .
                                                          %
                                                          %
                                                         7
                                                         7
                                                       (
                                                      n
                                                       t
                                                      n
                                                     e
                                                     e


                                                       t
                                             m
                                        G
                                   General Government (4.7%)
                                                  %
                                   G
                                   G e e n n e e r r a a l l     G o o v v e e r r n n m e e n n t t     ( ( 4 4 . . 7 7 % ) )
                                             4
                                            (
                                           s
                                        W
                                        W
                                             4
                                         o
                                          r
                                          r

                                           s
                                           k
                                            (
                                         o
                                           k

                                             .
                                      b
                                      b
                                              %
                                      l
                                      l
                                    P
                                    Public Works (4.8%) ) )
                                    P
                                     u
                                     u
                                              8
                                       c
                                             .


                                       i
                                       i
                                              %
                                       c
                                              8
                                           %


                                  t
                                  r
                                  t
                                   S
                                     r
                                     r
                                    e
                                   S
                                    e
                                  r
                               u
                               u
                              S
                              Support Services (6.4%) ) )
                              S
                                p
                                 o
                                 o
                                p
                                p
                                p
                                         (
                                         6
                                         (


                                         6
                                          4
                                           %
                                          4
                                          .
                                          .
                                      i
                                      c
                                      i
                                     v
                                     v
                                      c
                                        s
                                        s
                                       e
                                       e
                                                                                  Police (33.8%)
                                                                                  P o o l l i i c c e e     ( ( 3 3 3 3 . . 8 8 % ) )
                                                                                         %
                                                                                  P
                        Administrative Services (9%)
                        A
                        A d d m i i n n i i s s t t r r a a t t i i v v e e     S S e e r r v v i i c c e e s s     ( ( 9 9 % ) )
                          m
                                        %
                                            %
                            Community Services (12.3%)
                              m
                            C o o m m u u n n i i t t y y     S S e e r r v v i i c c e e s s     ( ( 1 1 2 2 . . 3 3 % ) )
                            C
                               m
                                                                          .
                                                                          .
                                                                         5
                                                                         5
                                                                           %
                                                                           %
                                                                          3
                                                                          3
                                                                        2
                                                                      i
                                                                      r
                                                                      r
                                                                     F Fire (25.3%) ) )
                                                                     F
                                                                      i
                                                                       e
                                                                        (
                                                                        (
                                                                        2
                                                                       e


                City of Bedford, TX | Proposed Budget FY 2023-2024                                          Page 54
   49   50   51   52   53   54   55   56   57   58   59