Page 239 - Bedford-FY23-24 Budget
P. 239

Revenue by Fund

                                                   2024 Revenue by Fund





                                                  m
                                                 p
                                                 p
                                                  m
                                                    n
                                                     t
                                                    n
                                                   e
                                                   e
                                                o
                                              e
                                               v
                                              e
                                             D
                                             D
                                               v
                                                l
                                                o
                                                l
                                               e
                                               e
                                                         0
                                                         0
                                                         (

                                                         (
                                                          .
                                                           %
                                                           %
                                                          3
                                                          .
                                                          3

                                                     F
                                                     F

                                                     t

                                                      u
                                                        d
                                                        d
                                                       n
                                                      u
                                                       n

                                         u
                                         u
                                          r
                                          r
                                         o
                                        T
                                        Tourism Development Fund (0.3%) ) )
                                         o
                                        T

                                            m
                                            m
                                           s
                                           i
                                           i
                                           s
                                S t t o o r r m w a a t t e e r r     U U t t i i l l i i t t y y     F F u u n n d d     ( ( 5 5 . . 9 9 % ) )
                                    w
                                S
                                Stormwater Utility Fund (5.9%)
                                   m
                                                 %
                                   G e e n n e e r r a a l l     F F u u n n d d     ( ( 7 7 . . 3 3 % ) )
                                             %
                                   General Fund (7.3%)
                                   G
                                                                         W a a t t e e r r w o o r r k k s s     U U t t i i l l i i t t y y     F F u u n n d d     ( ( 8 8 6 6 . . 5 5 % ) )
                                                                         Waterworks Utility Fund (86.5%)
                                                                         W
                                                                                          %
                                                                            w
                                        Budgeted and Historical 2024 Revenue by Fund
                        35
                        30
                        25
                       s  20
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                        15
                        10
                        5
                        0
                             FY2017   FY2018    FY2019    FY2020   FY2021    FY2022   FY2023    FY2024
                            Tourism Development Fund  Stormwater Utility Fund  General Fund  Waterworks Utility Fund
                                                 Grey background indicates budgeted figures.
             Name                          FY2021     FY2022      FY2023 Adopted       FY2023      FY2023 Adopted
                                           Actual      Actual            Budget      Projected    Budget vs. FY2024
                                                                                               Budgeted (% Change)
             General Fund
                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 239
   234   235   236   237   238   239   240   241   242   243   244