Page 127 - Bedford-FY23-24 Budget
P. 127

Revenues by Source

                                             Projected 2024 Revenues by Source





                                              e
                                              e
                                                 F
                                                 F
                                                   r
                                                   f
                                                   f
                                                  o
                                                  o
                                                   r
                                             n
                                             i


                                            F F Fines & Forfeitures (1.5%) ) )
                                               s
                                               s
                                             n


                                             i
                                                &
                                                &
                                                   e
                                                        (
                                                        1
                                                        1


                                                        (
                                                         5
                                                          %
                                                          %
                                                         .
                                                         .
                                                         5
                                                       s
                                                     u
                                                     u
                                                    i
                                                    i
                                                     t
                                                     t
                                                      e
                                                      e
                                                       s
                                                      r
                                                      r
                                                   e
                                              e
                                              e
                                                 8
                                                .
                                                .
                                                 %
                                                 %
                                                 8
                                               (


                                                3
                                                3
                                               (
                                     l
                                     l
                                    e
                                     l
                                     l
                                      n
                                      n
                                      a
                                      a
                                    e
                                 M
                                   i
                                 Miscellaneous Income (3.8%) ) )
                                 M
                                   i
                                    c
                                    c
                                   s
                                   s
                                       e
                                           n
                                            c
                                           n
                                          I
                                          I
                                             m
                                             m
                                            o
                                            c
                                            o
                                         u
                                         u
                                        o
                                       e
                                        o


                                         s
                                         s
                                                                        a
                                                                        a
                                                                        r
                                                                          s
                                                                         n
                                                                         n
                                                                        r

                                                                      r
                                                                      r
                                                                       T
                                                                       T

                                                                          s


                                                                            s
                                                                             n
                                                                             I
                                                                             I
                                                                            s
                                                                           e
                                                                          f
                                                                          f
                                                                           r
                                                                           r
                                                                           e
                                                                     e
                                                                                4
                                                                                4
                                                                               9
                                                                              (
                                                                               9
                                                                                .
                                                                                 %
                                                                                 %
                                                                                 7
                                                                                .
                                                                                 7
                                                                              (
                                                                    t
                                                                    t
                                                                     h
                                                                     e
                                                                     h
                                                                   O

                                                                             n
                                                                   Other Transfers In (94.7%) ) )

                                                                   O
                                      Budgeted and Historical 2024 Revenues by Source
                        $0.03
                        $0.025
                        $0.02
                       s
                       n
                       o
                       i
                       l
                       l  $0.015
                       i
                       M                                                                Fines & Forfeitures
                                                                                        Miscellaneous Income
                                                                                        Other Transfers In
                        $0.01
                        $0.005
                          $0
                                   FY2022            FY2023             FY2024
             Name     FY2021 Actual  FY2022 Actual  FY2023 Adopted Budget  FY2023 Projected  FY2023 Adopted Budget vs.
                                                                                         FY2024 Budgeted (% Change)
                                                       No Data To Display
                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 127
   122   123   124   125   126   127   128   129   130   131   132