Page 146 - CITY OF AZLE, TEXAS
P. 146

Estimated    Proposed    CM Rec'd     Approved
               FY 2022-23 FY 2023-24 FY 2023-24     FY 2023-24       ACCT#
                    1,561,868     1,561,868       1,669,508       1,669,508  8002
                           9,496            9,496              9,936              9,936  8007
                         60,200          60,200            60,500            60,500  8008
                         18,670          18,670            18,670            18,670  8010
                       264,010        264,010          309,604          309,604  8012
                       245,224        245,224          245,644          245,644  8014
                         18,318          18,318            19,508            19,508  8015
                         23,847          23,847            25,500            25,500  8016
                                   -                    -                     -                      -  8018
                           3,780            3,780              3,780              3,780  8020
                         24,322          24,322            26,741            26,741  8022
                                   -                    -                     -                      -  8024
                                   -                    -                     -                      -  8026
                                   -                    -                     -                      -  8080
                    2,229,735     2,229,735       2,389,391       2,389,391  8000

                           6,613            5,613              6,613              6,613  8102
                         14,600          14,600            14,600            14,600  8104
                         16,810          16,810            16,810            16,810
                              650               650                 650                 650  8106
                         30,923          30,923            33,023            33,023  8108
                         52,000          52,000            52,000            52,000  8110
                         56,676          38,295            38,295            38,295  8112
                         25,329          25,329            27,469            27,469  8114
                         12,053          12,053            12,053            12,053  8118
                       219,500        219,500          218,500          218,500  8124
                           3,229            3,229              3,229              3,229  8180
                       464,583        445,202          451,942          451,942  8100

                         22,834          21,330            30,899            30,899  8202
                              250               250                 250                 250  8204
                       126,784        103,350          132,051          132,051  8206
                              750               750                 750                 750  8208
                         31,138          31,138            31,138            31,138  8210
                         36,000          36,000            36,000            36,000  8214
                       737,878        414,234          672,258          672,258  8216
                         33,816          26,405            26,405            26,405  8220
                                   -                    -                     -                      -  8280
                       989,450        633,457          929,751          929,751  8200

                           2,600            2,600              2,600              2,600  8302
                         53,361          53,361            53,361            53,361  8304
                         12,500          12,500            12,500            12,500  8306
                           1,740            1,740              1,740              1,740  8312
                         49,291          49,291            57,791            57,791  8314
                         66,698          66,698            64,698            64,698  8316
                         25,448          15,000            25,448            25,448  8317
                                   -                    -                     -                      -  8320
                       412,536        387,500          412,537          412,537  8322
                         50,011          50,011            58,768            58,768  8324
                         94,200          94,200            96,000            96,000  8335

           City of Azle FY 2023-2024 Budget                                                                    135
   141   142   143   144   145   146   147   148   149   150   151