Page 239 - ArlingtonFY24AdoptedBudget
P. 239

Capital Improvement Program




                                         Remaining Bond Issuance Authorization
                                                     by Bond Election
                      Bond                             Total        Used       Remaining      Percent
                       Year  Proposition/ Department Authorization  Authorization Authorization  Complete
                        1994 Fire                     $3,130,000   $3,130,000           $0      100.00%
                        1994 Police                   $3,600,000   $3,600,000           $0      100.00%
                        1994 Parks                    $5,375,000   $5,375,000           $0      100.00%
                        1994 Street,Drainage,Traffic  $98,360,000  $98,360,000          $0      100.00%
                        1997 Parks                   $37,860,000  $37,860,000           $0      100.00%
                        1999 Library                  $3,725,000   $3,725,000           $0      100.00%
                        1999 Police                   $4,250,000   $4,250,000           $0      100.00%
                        1999 Fire                     $7,605,000   $7,605,000           $0      100.00%
                        1999 Street,Drainage,Traffic  $85,520,000  $85,520,000          $0      100.00%
                        2003 Traffic Management         $400,000     $400,000           $0      100.00%
                        2003 Library                  $2,435,000   $2,435,000           $0      100.00%
                        2003 Animal Control           $2,665,000   $2,665,000           $0      100.00%
                        2003 Fire                     $4,935,000   $4,935,000           $0      100.00%
                        2003 Police                  $10,935,000  $10,935,000           $0      100.00%
                        2003 Street, Drainage, Traffic  $83,635,000  $83,635,000        $0      100.00%
                        2005 Parks                   $13,600,000  $13,600,000           $0      100.00%
                        2008 Library                    $500,000     $500,000           $0      100.00%
                        2008 Fire                     $9,090,000   $9,090,000           $0      100.00%
                        2008 Parks                   $15,500,000  $15,500,000           $0      100.00%
                        2008 Street, Traffic        $103,735,000  $103,735,000          $0      100.00%
                        2014 Fire                     $9,780,000   $9,780,000           $0      100.00%
                        2014 Library                  $6,090,000   $6,090,000           $0      100.00%
                        2014 Parks and Recreation    $60,000,000  $60,000,000           $0      100.00%
                        2014 Street, Traffic        $160,130,000  $160,130,000          $0      100.00%
                        2017 Active Adult Center     $45,000,000  $45,000,000           $0      100.00%
                        2018 Fire & Police           $24,500,000  $20,000,000    $4,500,000      81.63%
                        2018 City Facilities          $8,000,000   $8,000,000           $0      100.00%
                        2018 Parks and Recreation    $19,165,000  $11,450,000    $7,715,000      59.74%
                        2018 Streets and Transportation  $137,835,000  $101,570,000  $36,265,000  73.69%
                        2023 Street Improvements    $219,460,000          $0   $219,460,000       0.00%
                        2023 Parks and Recreation    $24,645,000          $0    $24,645,000       0.00%
                        2023 Fire & Police           $30,080,000  $15,000,000   $15,080,000      49.87%
                        2023 City Facilities          $3,000,000          $0     $3,000,000       0.00%
                        2023 Library                  $1,100,000          $0     $1,100,000       0.00%
                             TOTAL                 $1,245,640,000  $933,875,000  $311,765,000    74.97%


                                                 Total Authorization




                                                     75%

                                                                     25%






                                              Used Authorization  Remaining Authorization

            FY 2024 Adopted Budget and Business Plan                                        230                                                                City of Arlington, Texas
   234   235   236   237   238   239   240   241   242   243   244