Page 192 - ArlingtonFY24AdoptedBudget
P. 192

Enterprise Funds




                                                   Department Diversity
                                                     By Race and Gender

                                                Black or        American     Native   Some Other
                                      Hispanic                  Indian and  Hawaiian and
                               White  or Latino  African   Asian  Alaska   Other Pac.   or Two or   Female  Male
                                               American                               More Races
                                                                 Native     Islander
            City of Arlington Population  37.6%  29.9%  22.4%  6.6%   0.2%        0.3%       3.1%    51.0%  49.0%
            City Organization    51.8%    22.0%    18.4%   3.5%       0.8%        0.2%       3.3%    38.0%  62.0%
            Public Works         38.5%    33.7%    22.6%   2.8%       0.4%        0.0%       2.0%    29.0%  71.0%
            * Includes General Fund, Storm Water Utility Fund, and Street Maintenance Fund Employees


            City-wide Budget Impacts

            FY 2024 expenditures are impacted by compensation adjustments effective October 2023 ranging from 2%-6% that vary by job
            family.

            Scorecard

                         Storm Water Utility Fund             FY 2021      FY 2022       FY 2023      FY 2024
                             Key Measures                      Actual       Actual       Estimate      Target
             Percent of City maintained drainage inlets inspected
             compared to goal of 10,804                           100%          100%          61%          100%
             Percent of concrete channels inspected compared to
             goal of 337                                           95%          100%          57%          100%


                                       Storm Water Utility Fund Expenditures

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2022           FY 2023           FY 2023          FY 2024

            Administration                  $                7,918,261  $                8,824,045  $                8,545,926  $                9,864,786
            Storm Water Management                            2,159,551                    2,287,069                    2,281,338                    2,406,952
            Environmental Management                          1,174,783                    1,509,949                    1,323,183                    1,674,354
            Environmental Education                              134,848                       144,810                       145,640                       148,577
            Premium/Proceeds Offset                             (179,000)                                     -                                     -                                     -
                 TOTAL                      $             11,208,443  $             12,765,873  $             12,296,087  $             14,094,669




                             Authorized Positions and Expenditures by Category

                                                Actual         Budgeted         Estimated         Adopted
                                               FY 2022          FY 2023          FY 2023          FY 2024
               Authorized Positions                38              38               38               40

               Personnel Services            $           3,341,962  $           3,806,332  $           3,271,174  $           3,877,778
               Operating Expenses                         7,521,427               8,566,541               8,703,752               9,766,891
               Capital Outlay                                 345,054                   393,000                   321,161                   450,000
               TOTAL                         $         11,208,443  $         12,765,873  $         12,296,087  $         14,094,669




            FY 2024 Adopted Budget and Business Plan                                        183                                                                City of Arlington, Texas
   187   188   189   190   191   192   193   194   195   196   197