Page 145 - ArlingtonFY24AdoptedBudget
P. 145

General Fund




                           Asset Management                   FY 2021      FY 2022       FY 2023      FY 2024
                             Key Measures                      Actual       Actual       Estimate      Target
                                                        Environmental
             Citizen perception of trash collection services [annual
             survey]                                               84%           81%          80%           80%
             Citizen perception of residential recycling services
             [annual survey]                                       81%           83%          80%           80%
             Recycling Collected Curbside (Tons)                  23,799       21,094        23,000       23,500
             Library Recycling Collected (Tons)                     159        143.68          180           200
             Leaf Recycling Program (Tons)                          252        265.30          500           600
             Number of multi-family recycling outreach presentations
             given                                                    0             3            2             3
             Missed residential collection calls per 10,000 services   New Measure
                                                             in FY 2022          1.49         < 2.5        < 2.5
             Number of Social Media Posts FB & ND             New Measure in FY 2023            98           100
             Social media views & impressions                 New Measure in FY 2023        100,000      200,000
             Residential Recycling Contamination Rate (%)     New Measure in FY 2023      < 49.56%        < 45%
             Residential Waste Diversion Rate (%)             New Measure in FY 2023        > 9.7%         > 9.7
             Electronics Recycled (lbs.)                      New Measure in FY 2023         25,196       50,000


                                          Asset Management Expenditures

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2022           FY 2023           FY 2023          FY 2024
             Administration                 $                   619,438  $                   848,237  $                   857,873  $                1,064,192
             Construction Management                             497,831                    1,378,295                    1,366,491                       979,631
             Solid Waste Operations                              270,948                       242,516                       241,783                       335,301
             Custodial                                           722,812                       952,599                       948,899                    1,350,017
             Facility Repair                                  4,007,944                    6,898,321                    7,891,449                    5,893,890
             TOTAL                          $                6,118,973  $             10,319,967  $             11,306,495  $                9,623,031




                             Authorized Positions and Expenditures by Category

                                                Actual         Budgeted         Estimated         Adopted
                                               FY 2022          FY 2023          FY 2023          FY 2024
               Authorized Positions                35              40               40               40

               Personnel Services            $           1,723,389  $           2,906,586  $           2,984,886  $           3,489,406
               Operating Expenses                         4,395,584               7,413,381               8,321,609               6,133,625
               Capital Outlay                                              -                                -                                -                                -
               TOTAL                         $           6,118,973  $         10,319,967  $         11,306,495  $           9,623,031











            FY 2024 Adopted Budget and Business Plan                                        136                                                                City of Arlington, Texas
   140   141   142   143   144   145   146   147   148   149   150