Page 143 - GFOA Draft 2
P. 143

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                                    ANIMAL SERVICES



           EXPENDITURES BY                 ACTUAL            ACTUAL       REVISED BUDGET     ADOPTED BUDGET
           CATEGORY                       2019-2020         2020-2021         2021-2022          2022-2023


            Personal Services                  $ 308,637        $ 344,632         $ 404,410            $ 441,880
            Operating                            49,704         57,705.92            62,040              58,770
            Contract Services                         -                 -                 -               5,000
            Capital Outlay                       30,782            59,418              545               38,515

           TOTALS                              $ 389,123        $ 471,756         $ 466,995            $ 544,165

                  $500



                  $450                                                                     $442



                  $400                                               $404



                  $350                          $345



                           $309
                  $300
                In Thousands  $250






                  $200



                  $150



                  $100


                                                              $69
                                                                          $62
                                                     $58
                   $50          $50
                                                                                                         $39
                                        $31
                                                                                                $9   $5
                     $0             $0                    $0                   $0   $1
                               2019-2020             2020-2021            2021-2022            2022-2023

                    Personal Services      Operating         Contract Services      Capital Outlay & Transfers



      Table of Contents                                                                                           138
   138   139   140   141   142   143   144   145   146   147   148