Page 129 - GFOA Draft 2
P. 129

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                                         LIBRARY

                                                                               REVISED            ADOPTED
             EXPENDITURES BY                ACTUAL            ACTUAL            BUDGET             BUDGET
             CATEGORY                      2019-2020         2020-2021
                                                                               2021-2022          2022-2023
             Personal Services                  $ 461,299         $ 503,370         $ 579,085           $ 652,400
             Operating                           101,565           116,710           124,285              126,880
             Contract Services                     5,708             6,643               225                 225
             Capital Outlay                            -                 -                 -                   -

             TOTALS                             $ 568,572         $ 626,723         $ 703,595           $ 779,505

                  $700


                  $650                                                                     $652


                  $600
                                                                      $579
                  $550

                  $500                          $503


                           $461
                  $450

                  $400
                In Thousands  $350




                  $300


                  $250


                  $200


                  $150
                                                                                                $127
                                                                          $124
                                                     $117
                  $100         $102
                   $50


                     $0              $6  $0               $7   $0               $0  $0               $0   $0
                               2019-2020             2020-2021            2021-2022             2022-2023

                          Personal Services       Operating          Contract Services       Capital Outlay


      Table of Contents                                                                                           124
   124   125   126   127   128   129   130   131   132   133   134