Page 117 - CityofMansfieldFY23Budget
P. 117
CITY OF MANSFIELD, TEXAS
MPFDC CONSTRUCTION FUND
BUDGET SUMMARY
2022/2023
ACTUAL BUDGET BUDGET
2020/2021 2021/2022 2022/2023
Beginning Net Assets $ 66,306 $ (116,947) $ (116,947)
Additions:
Bond Proceeds - 10,092,229 5,230,000
Transfers In - -
Interest - - -
Other Income - - -
Total - 10,092,229 5,230,000
Assets Available 66,306 9,975,282 5,113,053
Deductions
Project Appropriations 183,253 10,092,229 5,230,000
Transfers Out - - -
Total 183,253 10,092,229 5,230,000
Ending Net Assets $ (116,947) $ (116,947) $ (116,947)
*Budget is Adopted and Final Budget.
115
