Page 107 - CityofMansfieldFY23Budget
P. 107
CITY OF MANSFIELD, TEXAS
ENVIRONMENTAL SERVICES DEBT SERVICE FUND
BUDGET SUMMARY
2022/2023
ACTUAL BUDGET BUDGET
2020/2021 2021/2022 2022/2023
Beginning Net Assets $ - $ - $ -
Additions:
Transfer In 519,750 526,710 527,175
Bond Proceeds - - -
Interest - - -
Total 519,750 526,710 527,175
Assets Available 519,750 526,710 527,175
Deductions:
Bond Principal 440,000 460,000 475,000
Bond Interest 79,750 66,710 52,175
Agent Fee - - -
Total 519,750 526,710 527,175
Ending Net Assets $ - $ - $ -
*Budget is Adopted and Final Budget.
105
