Page 82 - FortWorthFY23AdoptedBudget
P. 82

Budget Highlights



            Personnel Summary


                                           Authorized Positions (A.P.)                        Full Time Equivalents (FTE)
                                Adopted   Adopted    Adopted      A.P.    A.P.   Adopted Adopted     Adopted      FTE
                                 FY2021    FY2022     FY2023    Transfer Add/Del  FY2021   FY2022     FY2023    Change

            General Fund Departments

            City Attorney's Office  50.00   50.00      51.00              1.00    50.00    50.00      51.00      1.00
            City Auditor's Office  19.00   19.00       19.00       -       -      17.96    17.96      17.96      0.00
            City Manager's Office  24.00   27.00       52.00       -      25.00   24.00    27.00      52.00     25.00
            City Secretary's Office  15.00   15.00     17.00       -      2.00    15.00    15.00      17.00      2.00
            Code Compliance      245.00    245.00     252.00       -      7.00    244.50   244.50     251.50     7.00
            Communications &
            Public Engagement    42.00     42.00       46.00      1.00    3.00    42.00    42.00      46.00      4.00
            Development Services  173.00   183.00     240.00     17.00    40.00   172.75   182.75     239.75    57.00

            Diversity and Inclusion  15.00   14.00     16.00      1.00    1.00    13.89    12.89      14.89      2.00

            Economic Development  13.00    13.00       15.00       -      2.00    13.00    13.00      15.00      2.00

            Financial Management   91.00   91.00       94.00       -      3.00    90.00    90.50      93.50      3.00
            Services

            Fire                 1,002.00  1,013.00   1,036.00     -      23.00    1,001.25   1,012.25   1,035.25   23.00
            Human Resources      36.00     37.00       38.00       -      1.00    34.43    35.43      36.43      1.00
            Information          159.00    158.00       -        (158.00)  -      157.98   156.98       -       (156.98)
            Technology Solutions
            Library              264.00    255.00     269.00       -      14.00   232.85   228.16     240.10    11.94
            Municipal Court      139.00    132.00     133.00     (1.00)   2.00    139.00   132.00     131.38     (0.62)

            Neighborhood Services  127.00   127.00    126.00      2.00    (3.00)  64.88    64.88      66.84      1.96
            Park & Recreation    566.00    573.00     584.00      1.00    10.00   337.95   344.43     362.29    17.86
            Planning and Data    27.00     28.00       26.00     (2.00)    -      27.00    28.00      26.00      (2.00)
            Analytics
            Police               1,915.00  1,919.00   1,986.00   (2.00)   69.00    1,891.56   1,895.06   1,962.31   67.25
            Property Management  94.00     100.00     100.00       -       -      83.82    87.37      87.37      0.00
            Transportation & Public   227.00   228.00   239.00    1.00    10.00   216.55   220.80     231.80    11.00
            Works


            General Fund Total   5,243.00  5,269.00   5,339.00    (140.00) 210.00   4,870.37   4,900.96   4,978.37   77.41


            For more information on AP/FTE changes, please refer to the individual department budget pages.


















                                                                                                  Page 82 of 623
   77   78   79   80   81   82   83   84   85   86   87