Page 273 - FortWorthFY23AdoptedBudget
P. 273

Enterprise Funds



            Municipal Parking

            FUND SUMMARY

                                         FY2021        FY2022       FY2022       FY2023      Change from Adopted

                                           Final      Adopted      Adjusted      Adopted     Amount        %
            Property Tax                         -            -            -             -           -      0.00%
            Sales Tax                            -            -            -             -           -      0.00%
            Other Tax                            -            -            -             -           -      0.00%
            License & Permits                18,981       14,500       14,500        31,000      16,500   113.79%
            Intergovernmental                    -            -            -             -           -      0.00%
            Charge for Service             4,708,829    5,960,753    5,960,753    7,001,763   1,041,010    17.46%
            Fines & Forfeitures                  -            -            -             -           -      0.00%
            Use of Money & Property         202,644      201,519      201,519       251,519      50,000    24.81%
            Special Assesments                   -            -            -             -           -      0.00%
            Other                               575           -            -             -           -      0.00%
            Transfer In                          -       600,000      600,000       600,000          -      0.00%
            Use of Fund Balance                  -            -            -        248,657     248,657     0.00%
            Revenue                     $    4,931,028   $    6,776,772   $    6,776,772   $    8,132,939   $  1,356,167   20.01%

            Salaries & Benefits            1,143,177    1,292,318    1,292,318    1,555,765     263,447    20.39%
            Gen Operating & Maintenance    2,264,041    2,827,255    2,827,255    3,547,875     720,620    25.49%
            Capital Accts                        -            -            -             -           -      0.00%
            Debt Service Accts                   -            -            -             -           -      0.00%
            Transfer Out & Other           3,085,917    2,657,199    2,657,199    3,029,299     372,100    14.00%
            Contra Accounts                      -            -            -             -           -      0.00%
            Project Budget Account               -            -            -             -           -      0.00%
            Expenses                    $    6,493,135   $    6,776,772   $    6,776,772   $    8,132,939   $  1,356,167   20.01%

                                                           2022                 2023               Change
                             Fund                      AP        FTE        AP        FTE       AP        FTE
            Municipal Parking Fund                      18.00     18.00      21.00     21.00      3.00      3.00
            Total                                       18.00      18.00     21.00     21.00       3.00      3.00

            FUND PURPOSE AND GOALS

             The Parking Services Division within the Transportation and Public Works Department maintains and manages
             six parking garages, 20 surface lots and, over 3,200 metered parking spaces citywide.
             The city garages are located at 10th and Taylor Street, 1200 Houston Street, 1301 Commerce Street, 1401 Gendy
             Street, 246 West 15  Street, and 8th and Main Street, which is under a long-term lease to the Hilton Hotel.
                                th
             These facilities provide parking for the general public, especially as it relates to the Will Rogers Memorial Center,
             Museum of Science and History, Amon Carter Exhibits Hall, the Community Arts Center in the Cultural District,
             the Fort Worth Convention Center, City Hall, and the Central Business District in Downtown. They also allocate
             space for city vehicles and the personal vehicles of city employees.






                                                                                                 Page 273 of 623
   268   269   270   271   272   273   274   275   276   277   278